Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Rapids at 273 Highland Dr NW, Cedar Rapids, IA, 52405 priced at $170,000 converts $1,939/mo rent into $826/mo cash flow after a $832/mo obligation. Total monthly income equals $1,939/mo, and annual cash flow totals $9,915/yr on $56,355 invested. Return on cash invested prints 37.5% in year one, and rental yield reads 13.69% against a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation compiles into $46,968 by year five. Five-year ROI reaches 197.73% and total cumulative return in cash sums $111,429. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,939/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 1915
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52405, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,239 (100%) |
| Owner Occupied HU | 7,767 (69.1%) |
| Renter Occupied HU | 2,888 (25.7%) |
| Vacant Housing Units | 584 ( 5.2%) |
| Median Home Value | $199,987 |
| Average Home Value | $230,161 |
Residential
11,162
Single Family
9,355
Multi-Family
1,807
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Sold | $170,000 |
| 2025-06-11 | Pending sale | $169,000 |
| 2025-06-09 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $2689.00 | -6.01% | $147,500 | N/A |
| 2023-10-19 | $2861.00 | 12.06% | $147,500 | 11.83% |
| 2022-10-19 | $2553.00 | -4.99% | $131,900 | 2.73% |
Listed by: Debra Callahan • RE/MAX Concepts
Mls Name: Iowa City Area AOR
Mls Provider:
Mls ID: #202503793
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed accurate by the MLS.
