2728 Sandy Island RdCrapoMD21626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crapo at 2728 Sandy Island Rd, Crapo, MD, 21626 earns $253/mo cash flow from $1,186/mo rent with a $734/mo payment. Total monthly income totals $1,186/mo, and annual cash flow totals $3,039/yr on $49,725 capital. ROI tracks 26.02% on current figures, and rental yield reads 9.49% at a $150,000 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 135.73% and total cumulative return in cash sums $67,494. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,186/mo property income instead of your personal income.
Single Family
Built in 1974
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21626, Crapo, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 72 (100%) |
| Owner Occupied HU | 38 (52.8%) |
| Renter Occupied HU | 8 (11.1%) |
| Vacant Housing Units | 26 (36.1%) |
| Median Home Value | $250,000 |
| Average Home Value | $406,645 |
Housing Distribution
Address Breakdown
Residential
62
Single Family
62
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices