2725 Phillips Dr, Garland, TX, 75044 | $237/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1193 sft

109 Ridgeway Cir, Lewisville, TX, 75067

2 Bed
2 Bath
1431 sft

4040 N Hall St, Dallas, TX, 75219

3 Bed
2 Bath
1130 sft

1400 Ridgecrest Dr, Plano, TX, 75074

3 Bed
1 Bath
1250 sft

1801 Parker Rd, Saint Paul, TX, 75098

Nearby investment properties with comparable prices

Whitton II Plan, Cypress Creek : Watermill Collection

3 Bed
2 Bath
1474 sft

Whitton II Plan, Cypress Creek : Watermill Collection, Princeton, TX, 75407

2 Bed
2 Bath
1554 sft

3138 Touraine Dr, Dallas, TX, 75211

4 Bed
2 Bath
1936 sft

101 Fieldwood Ct, Forney, TX, 75126

4 Bed
2 Bath
1902 sft

517 Bridgewood Dr, Princeton, TX, 75407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garland at 2725 Phillips Dr, Garland, TX, 75044 listed at $349,900 pairs $2,726/mo rent with a $1,713/mo payment to leave $237/mo cash flow. Total monthly income runs $2,726/mo, and annual cash flow reaches $2,849/yr on $115,992 cash to close. Return on cash invested measures 22.36% in year one, and rental yield registers 9.35% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 117.23% and total cumulative return in cash totals $135,978. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,726/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1983

7,701 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75044, Garland, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,272 (100%)
Owner Occupied HU	10,556 (52.1%)
Renter Occupied HU	8,802 (43.4%)
Vacant Housing Units	914 ( 4.5%)
Median Home Value	$334,236
Average Home Value	$376,297