2725 N Westminster Dr, Fayetteville, AR, 72704 | $436/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1563 sft

1809 E Hudson Dr, Siloam Springs, AR, 72761

3 Bed
3 Bath
1639 sft

503 Arkansas St, Gentry, AR, 72734

3 Bed
2 Bath
1470 sft

116 N West Ave, Lincoln, AR, 72744

3 Bed
2 Bath
1303 sft

808 E Olrich St, Rogers, AR, 72756

Nearby investment properties with comparable prices

4 Bed
2 Bath
1699 sft

2509 E Foxbury St, Siloam Springs, AR, 72761

3 Bed
2 Bath
1337 sft

1406 E Latium St, Siloam Springs, AR, 72761

3 Bed
2 Bath
1308 sft

23933 J M Summers Rd, Summers, AR, 72769

3 Bed
2 Bath
1710 sft

23 S Napier Ave, Fayetteville, AR, 72701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fayetteville at 2725 N Westminster Dr, Fayetteville, AR, 72704 generates $2,330/mo in rent and, after a $1,542/mo payment, leaves $436/mo in cash flow. Total monthly income is $2,330/mo, and annual cash flow is $5,235/yr on $104,423 invested. Return on cash invested sits at 24.92% in year one, and rental yield is 8.88% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 129.53% and total cumulative return in cash sums $135,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,330/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

5,227 sqft lot

$N/A/sqft

No HOA