Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 2725 Buffalo Run, Burleson, TX, 76028 uses $120,998 cash to close to unlock $1,121/yr annual cash flow and $93/mo monthly cash flow. Total monthly income runs $2,840/mo, and a $1,786/mo payment keeps the spread at $93/mo. Purchase price stands at $365,000, and rental yield measures 9.34% with $2,840/mo rent. Return on cash invested shows 20.84% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 109.58% and total cumulative return in cash records $132,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,840/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,013 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $365,000 |
| 2016-05-10 | Sold | N/A |
| 2016-04-23 | Pending sale | $224,225 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | N/A | N/A | $350,749 | N/A |
| 2023-05-19 | $7550.89 | 1.78% | $350,749 | 13.22% |
| 2022-05-19 | $7419.16 | 16.98% | $309,803 | 19.48% |
Listed by: Lauren Webb • Bridgeway Realty, PLLC
Mls Name: NTREIS
Mls ID: #20928049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
