27236 117th Avenue SE, Kent, WA, 98030 | $383/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1135 sft

1311 E 68th Street, Tacoma, WA, 98404

2 Bed
1 Bath
1440 sft

10059 8th Avenue SW, Seattle, WA, 98146

2 Bed
2 Bath
857 sft

14630 NE 35th Street #204, Bellevue, WA, 98007

2 Bed
2 Bath
1800 sft

2500 Alder Street #332, Milton, WA, 98354

Nearby investment properties with comparable prices

3 Bed
2 Bath
1656 sft

10309 Broadway Avenue S, Tacoma, WA, 98444

3 Bed
1 Bath
1200 sft

410 E 75th Street, Tacoma, WA, 98404

1 Bed
1 Bath
977 sft

55 Williams Avenue S #209, Renton, WA, 98057

3 Bed
3 Bath
1294 sft

5428 S 233rd Street #14-3, Kent, WA, 98032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kent at 27236 117th Avenue SE, Kent, WA, 98030 generates $3,388/mo in rent and, after a $2,447/mo payment, leaves $383/mo in cash flow. Total monthly income is $3,388/mo, and annual cash flow is $4,593/yr on $165,733 invested. Return on cash invested sits at 22.68% in year one, and rental yield is 8.13% on a $499,950 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,127 over five years. Five-year ROI reaches 117.47% and total cumulative return in cash sums $194,680. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,388/mo property income rather than buyer’s personal income.

Single Family

Built in 1962

0.26 Acres lot

$N/A/sqft

No HOA