2723 Coppersmith Pl, Bryans Road, MD, 20616 | $764/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1358 sft

1203 Congress St SE, Washington, DC, 20032

Currently Rented+ 3 more

2 Bed
2 Bath
1055 sft

5904 Mayflower Ct, Alexandria, VA, 22312

3 Bed
2 Bath
2100 sft

6502 Beechwood Dr #2, Temple Hills, MD, 20748

1 Bed
1 Bath
681 sft

2515 K St NW APT 205, Washington, DC, 20037

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

1752 Lyman Pl NE, Washington, DC, 20002

4 Bed
2 Bath
1100 sft

4304 Lori St, Suitland, MD, 20746

4 Bed
3 Bath
2437 sft

14453 Trumpet Ln, Splendora, TX, 77372

2 Bed
1 Bath
636 sft

1915 Benning Road Rd NE Floor 2-6, Washington, DC, 20002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 2723 Coppersmith Pl, Bryans Road, MD, 20616 offers a 9.6% rental yield on a $430,000 purchase with $3,439/mo rent. Total monthly income registers $3,439/mo, and a $2,105/mo payment leaves $764/mo available for distribution. Annual cash flow reaches $9,171/yr on $142,545 to close, and return on cash invested stands at 26.34% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,801 over five years. Portfolio math shows five-year ROI at 137.4% and total cumulative return in cash at $195,855. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,439/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2015

1,690 sqft lot

$N/A/sqft

No HOA