2722 Cumberland Ave, Waco, TX, 76707 | $36/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2722 Cumberland Ave, Waco, TX, 76707 | $36/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1640 sft

224 Crescent Dr, Hewitt, TX, 76643

3 Bed
2 Bath
1578 sft

5000 Lakemoor Dr, Waco, TX, 76710

4 Bed
2 Bath
1760 sft

713 Tahoe Trl, Hewitt, TX, 76643

3 Bed
2 Bath
1932 sft

4400 Live Oak Ave, Waco, TX, 76710

Nearby investment properties with comparable prices

4 Bed
2 Bath
1665 sft

3008 Taddy Rd, Lorena, TX, 76655

3 Bed
2 Bath
1517 sft

The 1514 Plan, Legacy at Park Meadows, Lorena, TX, 76655

4 Bed
2 Bath
1662 sft

113 Adaline Bnd, McGregor, TX, 76657

3 Bed
2 Bath
1620 sft

The 1613 Plan, Legacy at Park Meadows, Lorena, TX, 76655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 2722 Cumberland Ave, Waco, TX, 76707 listed at $313,299 pairs $2,263/mo rent with a $1,533/mo payment to leave $36/mo cash flow. Total monthly income runs $2,263/mo, and annual cash flow reaches $426/yr on $103,859 cash to close. Return on cash invested measures 20.32% in year one, and rental yield registers 8.67% at a $313,299 basis. Equity gained on principal adds $2,022/yr, and annual property appreciation at 5% supports $86,559 by year five. Five-year ROI tracks 106.26% and total cumulative return in cash totals $110,363. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,263/mo property income relative to a $1,533/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1938

10,715 sqft lot

$N/A/sqft

No HOA

More details about the property

Cozy Vintage Tudor: Sweet Nostalgia Meets Modern Comfort in Dean Highland. Come and see the home that brings feelings of sweet nostalgia and a serene enjoyment. This captivating Cozy Vintage Tudor meets modern comfort, perfectly marking the charming Dean Highland neighborhood. The enchanting swoop of the brand new roof and newer windows immediately draw your eye to this cute 1930s home. The church bells ringing quietly over the Dean Highland neighborhood will remind you of a sweeter time as you step through the front door and onto beautiful hardwood floors. Let the warmth of the space comfort you as you linger in the living room, taking a moment to feel the history of the home. Reach out and feel the details of the door knobs and the character of the built-ins surrounding the wood-burning fireplace. The primary suite and upstairs bedroom are standout features both offer fantastic size and storage that provide flexibility and easy accommodations for your lifestyle. The best part about this experience is the peace of mind knowing that you can enjoy the vintage aesthetic without sacrificing comfort or facing immediate repairs. This house is fully updated with essential systems: New Roof (December 2025), new water heater (November 2025), newer HVAC system (2022), and newer windows. Don't miss the opportunity to own a piece of storybook charm and comfort in Dean Highland!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76707, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,387 (100%)
Owner Occupied HU	2,930 (45.9%)
Renter Occupied HU	2,786 (43.6%)
Vacant Housing Units	671 (10.5%)
Median Home Value	$125,157
Average Home Value	$169,327