2722 Cedarbrook WayBeavercreekOH45431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beavercreek at 2722 Cedarbrook Way, Beavercreek, OH, 45431 uses $96,135 cash to close to unlock $7,834/yr annual cash flow and $653/mo monthly cash flow. Total monthly income runs $2,560/mo, and a $1,419/mo payment keeps the spread at $653/mo. Purchase price stands at $290,000, and rental yield measures 10.59% with $2,560/mo rent. Return on cash invested shows 28.06% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 147.05% and total cumulative return in cash records $141,364. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,560/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Condo
Built in 2004
2,156 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45431, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,608 (100%) |
| Owner Occupied HU | 5,949 (47.2%) |
| Renter Occupied HU | 5,543 (44.0%) |
| Vacant Housing Units | 1,116 ( 8.9%) |
| Median Home Value | $222,796 |
| Average Home Value | $247,665 |
Housing Distribution
Address Breakdown
Residential
12,441
Single Family
11,226
Multi-Family
1,215
Businesses
672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda DeLong • Coldwell Banker Heritage
Mls Name: DABR MLS
Mls ID: #938825