2721 SW 87th StOklahoma CityOK73159
INVESTMENT ANALYSIS
Investment Verdict
Solid Income2721 SW 87th St, Oklahoma City, OK, 73159 in Oklahoma City is a solid income-producing rental, 9.55% gross yield, $1,392/mo rent, $274/mo net cash flow on a $175,000 buy. DSCR 1.77 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $48,349 and $1,612/yr in principal reduction project a total cumulative return of $84,153.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 10.0% |
| Monthly Cash Flow | $274 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,392 |
| Total Monthly Debt Service | $1,048 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
7,078 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73159, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,929 (100%) |
| Owner Occupied HU | 6,988 (50.2%) |
| Renter Occupied HU | 5,894 (42.3%) |
| Vacant Housing Units | 1,047 ( 7.5%) |
| Median Home Value | $166,469 |
| Average Home Value | $205,042 |
Housing Distribution
Address Breakdown
Residential
12,942
Single Family
12,303
Multi-Family
639
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
7,078 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73159, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,929 (100%) |
| Owner Occupied HU | 6,988 (50.2%) |
| Renter Occupied HU | 5,894 (42.3%) |
| Vacant Housing Units | 1,047 ( 7.5%) |
| Median Home Value | $166,469 |
| Average Home Value | $205,042 |
Housing Distribution
Address Breakdown
Residential
12,942
Single Family
12,303
Multi-Family
639
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ricki Hwang • Fidelity Real Estate, Inc
Mls Name: MLSOK/OKCMAR
Mls ID: #1197284