2721 S Key Largo Circle Steps to the Atlantic Ocean, Myrtle Beach, SC, 29577 | $13/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
6 Bath
1241 sft

812-S Ocean Blvd. S #I1, Myrtle Beach, SC, 29575

2 Bed
3 Bath
1054 sft

820 9th Ave. S #43, North Myrtle Beach, SC, 29582

2 Bed
2 Bath
1117 sft

1033 World Tour Blvd. #203, Myrtle Beach, SC, 29579

2 Bed
2 Bath
1389 sft

4738 Southern Trail, Myrtle Beach, SC, 29579

Nearby investment properties with comparable prices

3 Bed
2 Bath
1733 sft

414 Clear Lake Dr., Conway, SC, 29526

3 Bed
2 Bath
1733 sft

125 Keithland Dr., Conway, SC, 29526

3 Bed
2 Bath
1475 sft

149 Homestead Way, Myrtle Beach, SC, 29588

5 Bed
3 Bath
2225 sft

Bentcreek II Plan, Avery Woods, Longs, SC, 29568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Myrtle Beach at 2721 S Key Largo Circle Steps to the Atlantic Ocean, Myrtle Beach, SC, 29577 offers a 7.18% rental yield on a $415,900 purchase with $2,489/mo rent. Total monthly income registers $2,489/mo, and a $2,036/mo payment leaves $13/mo available for distribution. Annual cash flow reaches $154/yr on $137,871 to close, and return on cash invested stands at 20.02% in year one. Equity gained on principal adds $2,684/yr while 5% annual appreciation supports $114,906 over five years. Portfolio math shows five-year ROI at 103.13% and total cumulative return in cash at $142,180. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,489/mo property income against a $2,036/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1995

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29577, Myrtle Beach, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,187 (100%)
Owner Occupied HU	10,767 (44.5%)
Renter Occupied HU	7,443 (30.8%)
Vacant Housing Units	5,977 (24.7%)
Median Home Value	$386,984
Average Home Value	$425,164