Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2721 Hemphill St, Fort Worth, TX, 76110 uses $86,157 cash to close to unlock $4,007/yr annual cash flow and $334/mo monthly cash flow. Total monthly income runs $2,182/mo, and a $1,272/mo payment keeps the spread at $334/mo. Purchase price stands at $259,900, and rental yield measures 10.07% with $2,182/mo rent. Return on cash invested shows 24.56% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 128.97% and total cumulative return in cash records $111,118. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,182/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Single Family
Built in 1928
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Manuel Flores • Ultra Real Estate Services
Mls Name: NTREIS
Mls ID: #21057223
