Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Little Elm at 2720 Ocaso Dr, Little Elm, TX, 75068 uses $127,628 cash to close to unlock $9,339/yr annual cash flow and $778/mo monthly cash flow. Total monthly income runs $3,638/mo, and a $1,884/mo payment keeps the spread at $778/mo. Purchase price stands at $385,000, and rental yield measures 11.34% with $3,638/mo rent. Return on cash invested shows 27.23% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 143.73% and total cumulative return in cash records $183,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,638/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,621 sqft lot
$N/A/sqft
$165 quarterly HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $385,000 |
| 2019-08-24 | Listing removed | $1,750 |
| 2019-08-07 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $7201.34 | -11.40% | $365,000 | -9.88% |
| 2023-05-07 | $8127.89 | -0.94% | $405,000 | 11.57% |
| 2022-05-07 | $8205.05 | 30.46% | $363,000 | 33.18% |
Listed by: Priyanka Kumar • Real T Team DFW
Mls Name: NTREIS
Mls ID: #20928314
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
