Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 3308 Stonecrop Trl, Argyle, TX, 76226 offers a 10.28% rental yield on a $385,000 purchase with $3,299/mo rent. Total monthly income registers $3,299/mo, and a $1,884/mo payment leaves $530/mo available for distribution. Annual cash flow reaches $6,364/yr on $127,628 to close, and return on cash invested stands at 24.9% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 130.92% and total cumulative return in cash at $167,086. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,299/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
6,011 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $5924.52 | 17.12% | $351,914 | 9.47% |
| 2023-07-31 | $5058.66 | -9.06% | $321,467 | 13.53% |
| 2022-07-31 | $5562.94 | 5.55% | $283,152 | 10.00% |
Listed by: Jessica Russell • Hometown Real Estate
Mls Name: NTREIS
Mls ID: #21005560
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
