2720 Bellforest Ct APT 201, Vienna, VA, 22180 | $482/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2720 Bellforest Ct APT 201, Vienna, VA, 22180 | $482/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1220 sft

10126 Statesboro Ct, Manassas, VA, 20109

2 Bed
2 Bath
940 sft

12106 Green Leaf Ct APT 102, Fairfax, VA, 22033

2 Bed
3 Bath
1650 sft

13724 Denham Way, Bristow, VA, 20136

2 Bed
4 Bath
1424 sft

2038 Stargrass Ct, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

3 Bed
3 Bath
2106 sft

14493 Filarete St, Woodbridge, VA, 22193

3 Bed
4 Bath
1620 sft

15021 Cardin Pl, Woodbridge, VA, 22193

2 Bed
2 Bath
1799 sft

1621 Ladue Ct APT 301, Woodbridge, VA, 22191

3 Bed
3 Bath
1300 sft

15007 Catalpa Ct, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vienna at 2720 Bellforest Ct APT 201, Vienna, VA, 22180 earns $482/mo cash flow from $2,813/mo rent with a $1,909/mo payment. Total monthly income totals $2,813/mo, and annual cash flow totals $5,778/yr on $129,285 capital. ROI tracks 24.38% on current figures, and rental yield reads 8.66% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 126.54% and total cumulative return in cash sums $163,592. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,813/mo property income instead of your personal income.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA

More details about the property

**HUGE PRICE DROP**LOCATION! LOCATION! LOCATION! Excellent condo living in prime and well sought area, across Dunn Loring Metro subway. 1 assigned Garage underground parking and assigned storage unit. Two parking tags are given so occupants can park in front of the building based on first come first park. Can Park on Carnegie Hall Ct (With tag). Can Park on Park Tower Dr (with tag) weekdays between 8-5pm; NO tag required after 5pm, and fee parking on weekend long. Seller had two cars and had never have problem with parking. One Bedroom condo with decent size Den/Office that can be easily converted to a second bedroom. Unit is next to the elevator on the left. The MBR has sitting area space with direct access to the MBA and adjoining Half-Bath. Ceilings are high dotted with sprinkler system. Gas cooking range and SS appliances. 42" Kitchen Cabinet. Double door fridge/freezer. Balcony facing Gallows Rd. Walk across Gallows to assorted eateries, shops, grocery, health care facility, Marriott Courtyard, and Metro subway. Community exercise room, club house, outdoor/ inground lap pool. Wood floor installed 11/2018. Fridge replaced 11/2019. HVAC/Hot water heater 6/2020. Stacked-up Washer/Dryer 2/2022. Exterior Windows and siding replaced across the building in 2013. Please remove shoes or use shoes cover provided.

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
3 Bath
1220 sft

10126 Statesboro Ct, Manassas, VA, 20109

2 Bed
2 Bath
940 sft

12106 Green Leaf Ct APT 102, Fairfax, VA, 22033

2 Bed
3 Bath
1650 sft

13724 Denham Way, Bristow, VA, 20136

2 Bed
4 Bath
1424 sft

2038 Stargrass Ct, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

3 Bed
3 Bath
2106 sft

14493 Filarete St, Woodbridge, VA, 22193

3 Bed
4 Bath
1620 sft

15021 Cardin Pl, Woodbridge, VA, 22193

2 Bed
2 Bath
1799 sft

1621 Ladue Ct APT 301, Woodbridge, VA, 22191

3 Bed
3 Bath
1300 sft

15007 Catalpa Ct, Woodbridge, VA, 22193

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2001
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Front, Garage Door Opener, Inside Entrance, Underground, Assigned, Unassigned, Garage

Location

City: Vienna
State: VA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Saren Thach • MONO Realty

Mls Name: Bright MLS

Mls ID: #VAFX2243982

2720 Bellforest Ct APT 201,Vienna,VA,22180

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

2720 Bellforest Ct APT 201ViennaVA22180