Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 272 Walnut Street, Rochester, NH, 03867 with 5% annual appreciation on a $509,900 basis while $3,840/mo rent supports operations. Total monthly income totals $3,840/mo and a $2,496/mo payment preserves $422/mo for cash returns. Annual cash flow comes to $5,063/yr on $167,757 deployed, and return on cash invested reaches 23.08% in year one. Equity gained on principal adds $3,290/yr, and five-year appreciation sums $140,876 alongside rental yield of 9.04%. Five-year ROI measures 120.47% and total cumulative return in cash totals $202,100.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,840/mo property income versus a $2,496/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1984
1.94 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Troy Higgins • KW Coastal and Lakes & Mountains Realty
Mls Name: PrimeMLS
Mls ID: #5069541
