272 Rhea Dr, Martinsburg, WV, 25403 | $602/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1073 sft

1300 S Raleigh St, Martinsburg, WV, 25401

4 Bed
1 Bath
1716 sft

14716 Molly Pitcher Hwy, Greencastle, PA, 17225

3 Bed
2 Bath
1484 sft

56 Chessie Ln, Hedgesville, WV, 25427

Investment Property+ 1 more

2 Bed
1 Bath
786 sft

111 Ray St, Shepherdstown, WV, 25443

Nearby investment properties with comparable prices

2 Bed
1 Bath
1176 sft

12 S High St, Funkstown, MD, 21734

2 Bed
1 Bath
840 sft

111 S Buchannan St, Ranson, WV, 25438

2 Bed
1 Bath
1200 sft

103 N Mary St, Hedgesville, WV, 25427

3 Bed
2 Bath
1496 sft

141 E Park Ave, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 272 Rhea Dr, Martinsburg, WV, 25403 priced at $259,000 converts $2,101/mo rent into $602/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,101/mo, and annual cash flow totals $7,225/yr on $85,859 invested. Return on cash invested prints 28.32% in year one, and rental yield reads 9.73% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 147.5% and total cumulative return in cash sums $126,640. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,101/mo property income covering a $1,268/mo payment, not borrower’s personal income.

Townhouse

Built in 2021

435.60 sqft lot

$N/A/sqft

No HOA