272 Judiths Path, West Columbia, SC, 29170 | $1,221/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2340 sft

811 Daniel Lake Ct, West Columbia, SC, 29170

3 Bed
2 Bath
1046 sft

120 Wolf Run Ct, Lexington, SC, 29073

3 Bed
2 Bath
1378 sft

135 Darian Dr, Lexington, SC, 29073

3 Bed
3 Bath
1560 sft

525 Woodlock Ln, Columbia, SC, 29229

Nearby investment properties with comparable prices

4 Bed
3 Bath
2035 sft

4180 Half Mast Loop, Columbia, SC, 29229

Currently Rented+ 3 more

3 Bed
2 Bath
1727 sft

3824 Heyward St, Columbia, SC, 29205

3 Bed
3 Bath
1704 sft

522 Edgetree Dr, Hopkins, SC, 29061

$ 275,900

ROI

Cash Flow/m

4 Bed
2 Bath
1791 sft

832 Horses Neck Rd, Swansea, SC, 29160

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 272 Judiths Path, West Columbia, SC, 29170 with 5% annual appreciation on a $324,045 basis while $3,179/mo rent supports operations. Total monthly income totals $3,179/mo and a $1,586/mo payment preserves $1,221/mo for cash returns. Annual cash flow comes to $14,651/yr on $107,421 deployed, and return on cash invested reaches 33.55% in year one. Equity gained on principal adds $2,091/yr, and five-year appreciation sums $89,528 alongside rental yield of 11.77%. Five-year ROI measures 175.78% and total cumulative return in cash totals $188,821.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,179/mo property income versus a $1,586/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

8,712 sqft lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206