Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tidewater at 272 E Bain Dr, Tidewater, OR, 97390 offers $2,664/mo rent that, after a $2,687/mo payment. Total monthly income is $2,664/mo. Return on cash invested measures 15.74% in year one, and rental yield stands at 5.82% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 80.29% and total cumulative return in cash reaches $145,016. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,664/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1995
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97390, Tidewater, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 541 (100%) |
| Owner Occupied HU | 283 (52.3%) |
| Renter Occupied HU | 62 (11.5%) |
| Vacant Housing Units | 196 (36.2%) |
| Median Home Value | $457,979 |
| Average Home Value | $551,935 |
Residential
190
Single Family
188
Multi-Family
2
Businesses
27
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $3576.72 | 3.12% | $269,110 | 3.00% |
| 2023-08-26 | $3468.41 | 3.76% | $261,280 | 3.00% |
| 2022-08-26 | $3342.71 | -0.48% | $253,670 | 3.00% |
Listed by: Wendy A Snidow • Coastal Homes & Land
Mls Name: OCMLS
Mls Provider:
Mls ID: #25-1917
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the Oregon Coast Multiple Listing Service (OCMLS). Listing content is copyrighted. Listing data provided is AS IS. All information provided is deemed reliable but is not guaranteed and should be independently verified. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. Real estate listings held by member brokerage firms, other than Zillow, Inc., of the OCMLS are marked with the OCMLS logo. Detailed information about these properties includes the names of the member listing brokers and brokerage firms.
