272 Atlantic AveSwampscottMA01907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swampscott at 272 Atlantic Ave, Swampscott, MA, 01907 priced at $1,890,000 pairs $7,196/mo rent with after a $9,251/mo payment. Total monthly income equals $7,196/mo. Return on cash invested is 11.13% in year one, and rental yield stands at 4.57% on a $1,890,000 basis. Equity gained on principal adds $12,196/yr, and 5% annual appreciation accumulates to $522,172 by year five. Five-year ROI measures 55.81% and total cumulative return in cash reaches $341,731. For financing, Ziffy Mortgage’s DSCR program evaluates $7,196/mo property income against a $9,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01907, Swampscott, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,479 (100%) |
| Owner Occupied HU | 4,642 (71.6%) |
| Renter Occupied HU | 1,533 (23.7%) |
| Vacant Housing Units | 304 ( 4.7%) |
| Median Home Value | $789,972 |
| Average Home Value | $855,233 |
Housing Distribution
Address Breakdown
Residential
6,287
Single Family
4,918
Multi-Family
1,369
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Callahan • Sagan Harborside Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73463785