Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newark at 272-276 Walnut St #6D, Newark, NJ, 07105 offers a 10.65% rental yield on a $340,000 purchase with $3,018/mo rent. Total monthly income registers $3,018/mo, and a $1,664/mo payment leaves $595/mo available for distribution. Annual cash flow reaches $7,136/yr on $112,710 to close, and return on cash invested stands at 26.24% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 138.03% and total cumulative return in cash at $155,574. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,018/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: JONATHON GREIG • TRIUMPH GROUP REAL ESTATE
Mls Name: HCMLS
Mls ID: #250016886
