27185 Shelly Dr,Waynesville,MO,65583

Investment Highlights

Rental property for sale in Waynesville at 27185 Shelly Dr, Waynesville, MO, 65583 generates $1,830/mo in rent and, after a $1,199/mo payment, leaves $304/mo in cash flow. Total monthly income is $1,830/mo, and annual cash flow is $3,654/yr on $81,184 invested. Return on cash invested sits at 24.41% in year one, and rental yield is 8.97% on a $244,900 entry. Equity gained on principal adds $1,580/yr, while 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 127.05% and total cumulative return in cash sums $103,145. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,830/mo property income rather than buyer’s personal income.