2718 W 31st St, Erie, PA, 16506 | $207/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
960 sft

3908 Marion St, Erie, PA, 16510

3 Bed
1 Bath
1213 sft

10027 Smith St, Lake City, PA, 16423

3 Bed
1 Bath
1056 sft

4138 Page St, Erie, PA, 16510

4 Bed
2 Bath
1904 sft

4134 Avonia Rd, Fairview, PA, 16415

Nearby investment properties with comparable prices

3 Bed
1 Bath
1094 sft

640 Crotty Dr, Erie, PA, 16511

4 Bed
2 Bath
1581 sft

1954 E 2nd St, Erie, PA, 16511

3 Bed
1 Bath
1908 sft

607 Beverly Dr, Erie, PA, 16505

4 Bed
2 Bath
1515 sft

3339 Holland St, Erie, PA, 16504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Erie at 2718 W 31st St, Erie, PA, 16506 earns $207/mo cash flow from $1,812/mo rent with a $1,199/mo payment. Total monthly income totals $1,812/mo, and annual cash flow totals $2,481/yr on $81,218 capital. ROI tracks 22.96% on current figures, and rental yield reads 8.88% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 119.69% and total cumulative return in cash sums $97,212. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,812/mo property income instead of your personal income.

Single Family

Built in 1958

10,454 sqft lot

$N/A/sqft

No HOA