Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,239/mo, and a $1,664/mo payment. Purchase price stands at $340,000, and rental yield measures 7.9% with $2,239/mo rent. Return on cash invested shows 18.01% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 93.86% and total cumulative return in cash records $105,786. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,239/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1942
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76708, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,229 (100%) |
| Owner Occupied HU | 6,695 (59.6%) |
| Renter Occupied HU | 3,871 (34.5%) |
| Vacant Housing Units | 663 ( 5.9%) |
| Median Home Value | $262,406 |
| Average Home Value | $291,043 |
Residential
11,224
Single Family
10,491
Multi-Family
733
Businesses
463
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elizabeth Guerrero • EG Realty
Mls Name: NTREIS
Mls ID: #21083950
