27160 Vista Rd UNIT 38HelendaleCA92342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Helendale at 27160 Vista Rd UNIT 38, Helendale, CA, 92342 offers a 9.19% rental yield on a $169,950 purchase with $1,302/mo rent. Total monthly income registers $1,302/mo, and a $832/mo payment leaves $250/mo available for distribution. Annual cash flow reaches $3,006/yr on $56,338 to close, and return on cash invested stands at 25.24% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,954 over five years. Portfolio math shows five-year ROI at 131.51% and total cumulative return in cash at $74,093. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,302/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
1,764 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92342, Helendale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,011 (100%) |
| Owner Occupied HU | 2,036 (67.6%) |
| Renter Occupied HU | 625 (20.8%) |
| Vacant Housing Units | 350 (11.6%) |
| Median Home Value | $392,422 |
| Average Home Value | $543,099 |
Housing Distribution
Address Breakdown
Residential
143
Single Family
143
Multi-Family
0
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Zarenejad • Keller Williams Realty
Mls Name: CRMLS
Mls ID: #219136539DA