2716 E 12th StFort WorthTX76111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2716 E 12th St, Fort Worth, TX, 76111 earns $420/mo cash flow from $3,122/mo rent with a $1,860/mo payment. Total monthly income totals $3,122/mo, and annual cash flow totals $5,036/yr on $125,970 capital. ROI tracks 23.91% on current figures, and rental yield reads 9.86% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 125.49% and total cumulative return in cash sums $158,077. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,122/mo property income instead of your personal income.
Single Family
Built in 2025
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Housing Distribution
Address Breakdown
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paola Villarreal • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #21168564