2716 21st St NW, Rio Rancho, NM, 87144 | $686/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1342 sft

1620 Alamo Ave SE, Albuquerque, NM, 87106

3 Bed
2 Bath
1643 sft

812 Artie Rd NW, Albuquerque, NM, 87114

1 Bed
1 Bath
940 sft

1601 Pennsylvania St NE UNIT L-3, Albuquerque, NM, 87110

1 Bed
1 Bath
624 sft

711 Lewis Ave SE, Albuquerque, NM, 87102

Nearby investment properties with comparable prices

3 Bed
2 Bath
1010 sft

4601 Carlisle Blvd NE APT C5, Albuquerque, NM, 87109

1 Bed
1 Bath
625 sft

1601 Pennsylvania St NE UNIT U15, Albuquerque, NM, 87110

1 Bed
1 Bath
784 sft

3829 Montgomery Blvd NE APT 323, Albuquerque, NM, 87109

2 Bed
1 Bath
1360 sft

829 Prospect Ave NW, Albuquerque, NM, 87102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Rancho at 2716 21st St NW, Rio Rancho, NM, 87144 generates $1,684/mo in rent and, after a $832/mo payment, leaves $686/mo in cash flow. Total monthly income is $1,684/mo, and annual cash flow is $8,235/yr on $56,355 invested. Return on cash invested sits at 34.52% in year one, and rental yield is 11.89% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 180.84% and total cumulative return in cash sums $101,913. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,684/mo property income rather than buyer’s personal income.

Single Family

Built in 2009

0.50 Acres lot

$N/A/sqft

No HOA