27150 Shadel Rd #162 Plan, Bel Air EstatesMenifeeCA92586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Menifee at 27150 Shadel Rd #162 Plan, Bel Air Estates, Menifee, CA, 92586 earns $238/mo cash flow from $1,197/mo rent with a $759/mo payment. Total monthly income totals $1,197/mo, and annual cash flow totals $2,854/yr on $51,381 capital. ROI tracks 25.46% on current figures, and rental yield reads 9.27% at a $154,995 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,822 over five years. Five-year ROI reaches 132.64% and total cumulative return in cash sums $68,150. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,197/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92586, Sun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,102 (100%) |
| Owner Occupied HU | 7,432 (66.9%) |
| Renter Occupied HU | 3,110 (28.0%) |
| Vacant Housing Units | 560 ( 5.0%) |
| Median Home Value | $379,606 |
| Average Home Value | $434,257 |
Housing Distribution
Address Breakdown
Residential
10,738
Single Family
10,342
Multi-Family
396
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A