Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2715 Wembley Way, Rosenberg, TX, 77471 earns $775/mo cash flow from $3,314/mo rent with a $1,708/mo payment. Total monthly income totals $3,314/mo, and annual cash flow totals $9,304/yr on $115,694 capital. ROI tracks 27.95% on current figures, and rental yield reads 11.39% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 147.41% and total cumulative return in cash sums $170,544. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,314/mo property income instead of your personal income.
Single Family
Built in 2020
6,603 sqft lot
$N/A/sqft
$685 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Price change | $349,000 |
| 2025-06-01 | Price change | $364,999 |
| 2025-05-03 | Price change | $369,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-12 | $5655.84 | -0.28% | $360,497 | 0.94% |
| 2023-07-12 | $5671.74 | 17.35% | $357,140 | 25.11% |
| 2022-07-12 | $4833.24 | 251.77% | $285,450 | 252.10% |
Listed by: Cortney Franks • Hometown America Incorporated
Mls Name: HAR
Mls Provider:
Mls ID: #73630632
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
