Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flower Mound at 2713 Pasadena Pl, Flower Mound, TX, 75022 listed at $699,000 pairs $5,555/mo rent with a $3,421/mo payment to leave $585/mo cash flow. Total monthly income runs $5,555/mo, and annual cash flow reaches $7,015/yr on $229,971 cash to close. Return on cash invested measures 23.11% in year one, and rental yield registers 9.54% at a $699,000 basis. Equity gained on principal adds $4,511/yr, and annual property appreciation at 5% supports $193,121 by year five. Five-year ROI tracks 121.2% and total cumulative return in cash totals $278,714. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,555/mo property income relative to a $3,421/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $699,000 |
| 2018-06-05 | Sold | N/A |
| 2017-12-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $9801.98 | 11.20% | $665,572 | 10.00% |
| 2023-05-08 | $8814.99 | -6.81% | $605,065 | 10.00% |
| 2022-05-08 | $9459.16 | 1.77% | $550,059 | 10.00% |
Listed by: Kris Wise • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20918768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
