Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 2713 ashley oak, Schertz, TX, 78154 priced at $240,000 pairs $3,188/mo rent with $1,471/mo cash flow after a $1,175/mo payment. Total monthly income equals $3,188/mo, and annual cash flow comes to $17,652/yr on $79,560 invested. Return on cash invested is 42.1% in year one, and rental yield stands at 15.94% on a $240,000 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,308 by year five. Five-year ROI measures 223.08% and total cumulative return in cash reaches $177,482. For financing, Ziffy Mortgage’s DSCR program evaluates $3,188/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
6,621 sqft lot
$N/A/sqft
$10 monthly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $240,000 |
| 2023-07-21 | Listing removed | N/A |
| 2023-07-13 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3235.61 | -16.67% | $225,312 | 10.00% |
| 2022-08-30 | $3882.95 | 0.90% | $204,829 | 10.00% |
| 2021-08-30 | $3848.23 | 5.14% | $186,208 | 6.55% |
Listed by: Jennifer Bell • Compass RE Texas, LLC.
Mls Name: SABOR
Mls Provider:
Mls ID: #1804781
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
