2712 Larkin Ave, Fort Worth, TX, 76133 | $192/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2712 Larkin Ave, Fort Worth, TX, 76133 | $192/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1452 sft

3804 Memphis Ln, Fort Worth, TX, 76133

3 Bed
2 Bath
1248 sft

109 S Coleman, Godley, TX, 76044

3 Bed
2 Bath
1568 sft

7802 Apollo Dr, Joshua, TX, 76058

3 Bed
2 Bath
1454 sft

7208 Ridge Rd W, Fort Worth, TX, 76133

Nearby investment properties with comparable prices

2 Bed
3 Bath
1592 sft

1117 Carnation Dr, Crowley, TX, 76036

3 Bed
2 Bath
1491 sft

3644 N Crowley Cleburne Rd, Crowley, TX, 76036

3 Bed
2 Bath
1638 sft

5701 Winifred Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1338 sft

708 Meadowlark Cir, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2712 Larkin Ave, Fort Worth, TX, 76133 uses $92,124 cash to close to unlock $2,304/yr annual cash flow and $192/mo monthly cash flow. Total monthly income runs $2,168/mo, and a $1,360/mo payment keeps the spread at $192/mo. Purchase price stands at $277,900, and rental yield measures 9.36% with $2,168/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $76,779 over five years. Five-year ROI reaches 117.45% and total cumulative return in cash records $108,201. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,168/mo property income covering a $1,360/mo payment rather than investor’s personal income.

Single Family

Built in 1965

8,407 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 2712 Larkin Avenue! This recently updated 3-bedroom, 2-bathroom home blends modern comfort with timeless character in a quiet, well-established Fort Worth neighborhood. The open floor plan creates a spacious, inviting feel perfect for both everyday living and entertaining guests.Recent upgrades give the home a fresh, contemporary aesthetic, while thoughtful touches throughout add to its charm. Enjoy peace of mind with a functional layout, generous natural light, and stylish finishes that make this home truly move-in ready. Located just minutes from TCU, Hulen Mall, and major highways like 820 and I-20, youll love the convenience of easy access to shopping, dining, and entertainment. Whether youre a first-time buyer, a growing family, or looking for your next investment, this home offers a perfect mix of charm, location, and value. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,225 (100%)
Owner Occupied HU	11,543 (57.1%)
Renter Occupied HU	7,862 (38.9%)
Vacant Housing Units	820 ( 4.1%)
Median Home Value	$269,842
Average Home Value	$289,873