








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,202/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 5.92% with $3,202/mo rent. Return on cash invested shows 12.12% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 62.24% and total cumulative return in cash records $132,900. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,202/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Single Family
Built in 1931
5,823 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78722, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,344 (100%) |
| Owner Occupied HU | 1,463 (33.7%) |
| Renter Occupied HU | 2,239 (51.5%) |
| Vacant Housing Units | 642 (14.8%) |
| Median Home Value | $727,708 |
| Average Home Value | $809,064 |
Residential
3,670
Single Family
2,686
Multi-Family
984
Businesses
182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matt Jordan • Vortex Realty
Mls Name: Unlock MLS
Mls ID: #6298242