2711 Bellforest Ct APT 201, Vienna, VA, 22180 | $206/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2711 Bellforest Ct APT 201, Vienna, VA, 22180 | $206/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1336 sft

12106 Greenway Ct APT 302, Fairfax, VA, 22033

3 Bed
2 Bath
1336 sft

12010 Golf Ridge Ct APT 302, Fairfax, VA, 22033

3 Bed
3 Bath
2618 sft

12363 Azure Ln #42, Fairfax, VA, 22033

3 Bed
2 Bath
1123 sft

12114 Greenway Ct APT 202, Fairfax, VA, 22033

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

8536 Milford Ct #899, Springfield, VA, 22152

3 Bed
1 Bath
952 sft

135 Polk Dr, Manassas Park, VA, 20111

3 Bed
1 Bath
936 sft

7915 Manassas Dr, Manassas, VA, 20111

3 Bed
2 Bath
1520 sft

3452 Vale Ct, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vienna at 2711 Bellforest Ct APT 201, Vienna, VA, 22180 generates $2,716/mo in rent and, after a $2,055/mo payment, leaves $206/mo in cash flow. Total monthly income is $2,716/mo, and annual cash flow is $2,473/yr on $139,197 invested. Return on cash invested sits at 21.69% in year one, and rental yield is 7.76% on a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 112.11% and total cumulative return in cash sums $156,060. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,716/mo property income rather than buyer’s personal income.

Condo

Built in 1998

N/A lot

$N/A/sqft

No HOA

More details about the property

Comfort and Convenience in the Heart of Vienna Welcome to this bright and spacious one-bedroom, two-bathroom condo located in the desirable Westbriar Condominiums, just steps from the Dunn LoringMerrifield Metro. The open floor plan features generous natural light, freshly maintained interiors, and comfortable wall-to-wall carpeting throughout. The living and dining areas flow seamlessly to a private balconyperfect for relaxing or entertaining guests. The kitchen offers quality cabinetry, modern appliances, and plenty of counter space for easy meal preparation. Practical Design with Everyday Comfort The large primary suite includes a spacious walk-in closet and a private ensuite bathroom. A second full bathroom adds flexibility for guests or for setting up a home office. The unit also includes a convenient in-unit washer and dryer, reserved garage parking, and additional storage space. The property has been well cared for, offering a move-in-ready experience for the next owner. Prime Location and Easy Lifestyle Located in one of Viennas most connected neighborhoods, youll enjoy quick access to the Mosaic Districts shops, restaurants, and entertainment. Commuting is effortless with immediate access to I-66, Route 29, and the Beltway. Whether youre a first-time buyer, downsizer, or investor, this condo offers the perfect balance of comfort, convenience, and long-term value.

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
2 Bath
1336 sft

12106 Greenway Ct APT 302, Fairfax, VA, 22033

3 Bed
2 Bath
1336 sft

12010 Golf Ridge Ct APT 302, Fairfax, VA, 22033

3 Bed
3 Bath
2618 sft

12363 Azure Ln #42, Fairfax, VA, 22033

3 Bed
2 Bath
1123 sft

12114 Greenway Ct APT 202, Fairfax, VA, 22033

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

8536 Milford Ct #899, Springfield, VA, 22152

3 Bed
1 Bath
952 sft

135 Polk Dr, Manassas Park, VA, 20111

3 Bed
1 Bath
936 sft

7915 Manassas Dr, Manassas, VA, 20111

3 Bed
2 Bath
1520 sft

3452 Vale Ct, Woodbridge, VA, 22192

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 1998
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Underground, General Common Elements, Parking Space Conveys, Unassigned, On Street, Garage

Location

City: Vienna
State: VA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Mr. Tom S Hennerty • NetRealtyNow.com, LLC

Mls Name: Bright MLS

Mls ID: #VAFX2276218

2711 Bellforest Ct APT 201,Vienna,VA,22180

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

2711 Bellforest Ct APT 201ViennaVA22180