Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbridge at 2710 Sheffield Hill Way #217, Woodbridge, VA, 22191 offers a 8.86% rental yield on a $491,600 purchase with $3,631/mo rent. Total monthly income registers $3,631/mo, and a $2,406/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,040/yr on $162,965 to close, and return on cash invested stands at 23.62% in year one. Equity gained on principal adds $3,172/yr while 5% annual appreciation supports $135,820 over five years. Portfolio math shows five-year ROI at 122.96% and total cumulative return in cash at $200,387. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,631/mo property income against a $2,406/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2010
N/A lot
$N/A/sqft
$142 monthly HOA
Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,248 (100%) |
| Owner Occupied HU | 14,469 (55.1%) |
| Renter Occupied HU | 10,876 (41.4%) |
| Vacant Housing Units | 903 ( 3.4%) |
| Median Home Value | $476,309 |
| Average Home Value | $547,997 |
Residential
25,889
Single Family
19,614
Multi-Family
6,275
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listing removed | N/A |
| 2024-07-23 | Price change | $3,100 |
| 2024-07-04 | Listed for rent | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-02 | $4500.50 | 6.06% | $459,000 | 7.57% |
| 2024-11-02 | $4243.52 | 0.73% | $426,700 | 5.38% |
| 2023-11-02 | $4212.96 | -4.62% | $404,900 | 3.40% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
