Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2710 Hullsmith Dr #902, Houston, TX, 77063 listed at $214,900 pairs $2,359/mo rent with a $1,052/mo payment to leave $661/mo cash flow. Total monthly income runs $2,359/mo, and annual cash flow reaches $7,928/yr on $71,239 cash to close. Return on cash invested measures 31.04% in year one, and rental yield registers 13.17% at a $214,900 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,373 by year five. Five-year ROI tracks 164.78% and total cumulative return in cash totals $117,390. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,359/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2014
2.05 Acres lot
$N/A/sqft
$170 monthly HOA
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-09-06 | Listing removed | $210,000 |
| 2025-08-07 | Listing removed | $1,800 |
| 2025-08-05 | Pending sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $3001.72 | -8.08% | $230,801 | -9.85% |
| 2023-10-08 | $3265.64 | -11.99% | $256,033 | 9.62% |
| 2022-10-08 | $3710.43 | N/A | $233,558 | 6.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
