Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10807 Odyssey Ct, Houston, TX, 77099 listed at $255,000 pairs $2,359/mo rent with a $1,248/mo payment to leave $546/mo cash flow. Total monthly income runs $2,359/mo, and annual cash flow reaches $6,549/yr on $84,533 cash to close. Return on cash invested measures 27.66% in year one, and rental yield registers 11.1% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 145.6% and total cumulative return in cash totals $123,080. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,359/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $255,000 |
| 2021-02-17 | Listing removed | N/A |
| 2020-09-13 | Listing removed | $1,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $2844.96 | 10.74% | $232,419 | -5.17% |
| 2023-04-25 | $2568.96 | 1.12% | $245,080 | 12.35% |
| 2022-04-25 | $2540.57 | N/A | $218,132 | 23.71% |
Listed by: Will Puente • Savvy Way Realty
Mls Name: HAR
Mls Provider:
Mls ID: #22330123
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
