Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 10503 Overview Dr, Sugar Land, TX, 77498 earns $19/mo cash flow from $1,547/mo rent with a $1,052/mo payment. Total monthly income totals $1,547/mo, and annual cash flow totals $224/yr on $71,239 capital. ROI tracks 20.22% on current figures, and rental yield reads 8.64% at a $214,900 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,373 over five years. Five-year ROI reaches 105.74% and total cumulative return in cash sums $75,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,547/mo property income instead of your personal income.
Single Family
Built in 1974
8,502 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nga Tran • My Castle Realty
Mls Name: HAR
Mls ID: #18449257
