271 W Willow Pond RdJohnsonvilleSC29555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnsonville at 271 W Willow Pond Rd, Johnsonville, SC, 29555 generates $884/mo in rent and, after a $538/mo payment, leaves $230/mo in cash flow. Total monthly income is $884/mo, and annual cash flow is $2,755/yr on $36,465 invested. Return on cash invested sits at 27.46% in year one, and rental yield is 9.64% on a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 143.08% and total cumulative return in cash sums $52,176. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $884/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29555, Johnsonville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,680 (100%) |
| Owner Occupied HU | 1,869 (69.7%) |
| Renter Occupied HU | 529 (19.7%) |
| Vacant Housing Units | 282 (10.5%) |
| Median Home Value | $187,760 |
| Average Home Value | $221,124 |
Housing Distribution
Address Breakdown
Residential
2,212
Single Family
2,204
Multi-Family
8
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Storm Miller • Gateway Realty Group
Mls Name: Pee Dee Realtor Association
Mls Provider:
Mls ID: #20241999
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.