271 W Comstock Cir NPahrumpNV89048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pahrump at 271 W Comstock Cir N, Pahrump, NV, 89048 priced at $178,800 converts $1,830/mo rent into $797/mo cash flow after a $875/mo obligation. Total monthly income equals $1,830/mo, and annual cash flow totals $9,565/yr on $59,272 invested. Return on cash invested prints 36.05% in year one, and rental yield reads 12.28% against a $178,800 entry. Equity gained on principal adds $1,154/yr, while 5% annual appreciation compiles into $49,399 by year five. Five-year ROI reaches 188.91% and total cumulative return in cash sums $111,972. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,830/mo property income covering a $875/mo payment, not borrower’s personal income.
Manufactured
Built in 1984
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89048, Pahrump, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,653 (100%) |
| Owner Occupied HU | 8,562 (67.7%) |
| Renter Occupied HU | 2,943 (23.3%) |
| Vacant Housing Units | 1,148 ( 9.1%) |
| Median Home Value | $320,864 |
| Average Home Value | $346,375 |
Housing Distribution
Address Breakdown
Residential
10,176
Single Family
10,082
Multi-Family
94
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices