271 Thunder RdDepositNY13754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Deposit at 271 Thunder Rd, Deposit, NY, 13754 offers $1,080/mo rent that, after a $582/mo payment, leaves $286/mo cash flow. Total monthly income is $1,080/mo, and annual cash flow is $3,429/yr on $39,449 cash. Return on cash invested measures 28.6% in year one, and rental yield stands at 10.89% at a $119,000 entry. Equity gained on principal adds $768/yr while 5% annual appreciation compounds into $32,878 by year five. Five-year ROI records 150.1% and total cumulative return in cash reaches $59,213. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,080/mo property income versus a $582/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
3.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13754, Deposit, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,014 (100%) |
| Owner Occupied HU | 946 (47.0%) |
| Renter Occupied HU | 336 (16.7%) |
| Vacant Housing Units | 732 (36.3%) |
| Median Home Value | $164,683 |
| Average Home Value | $194,553 |
Housing Distribution
Address Breakdown
Residential
1,424
Single Family
1,337
Multi-Family
87
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices