271 Bruckner Ave #AStaten IslandNY10303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 271 Bruckner Ave #A, Staten Island, NY, 10303 priced at $408,000 pairs $3,191/mo rent with $226/mo cash flow after a $1,997/mo payment. Total monthly income equals $3,191/mo, and annual cash flow comes to $2,717/yr on $135,252 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 9.39% on a $408,000 basis. Equity gained on principal adds $2,633/yr, and 5% annual appreciation accumulates to $112,723 by year five. Five-year ROI measures 115.04% and total cumulative return in cash reaches $155,599. For financing, Ziffy Mortgage’s DSCR program evaluates $3,191/mo property income against a $1,997/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1990
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,374 (100%) |
| Owner Occupied HU | 4,601 (49.1%) |
| Renter Occupied HU | 4,221 (45.0%) |
| Vacant Housing Units | 552 ( 5.9%) |
| Median Home Value | $527,146 |
| Average Home Value | $558,942 |
Housing Distribution
Address Breakdown
Residential
7,637
Single Family
6,419
Multi-Family
1,218
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vincent Kwok • ProBase Real Estate
Mls Name: BNYMLS
Mls Provider:
Mls ID: #490695
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.