Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2708 San Gabriel Dr, Granbury, TX, 76048 offers a 10.01% rental yield on a $295,100 purchase with $2,461/mo rent. Total monthly income registers $2,461/mo, and a $1,444/mo payment leaves $286/mo available for distribution. Annual cash flow reaches $3,430/yr on $97,826 to close, and return on cash invested stands at 23.42% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,531 over five years. Portfolio math shows five-year ROI at 123.19% and total cumulative return in cash at $120,513. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,461/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
N/A lot
$N/A/sqft
$77 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Listing removed | $300,000 |
| 2025-08-27 | Listed for sale | $300,000 |
| 2021-06-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1614.07 | -3.83% | $287,030 | -0.89% |
| 2023-10-24 | $1678.35 | -36.80% | $289,610 | 18.93% |
| 2022-10-24 | $2655.74 | 68.30% | $243,510 | 132.89% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
