27056 Wagner Circle NEKingstonWA98346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 27056 Wagner Circle NE, Kingston, WA, 98346 uses $99,450 cash to close to unlock $10,632/yr annual cash flow and $886/mo monthly cash flow. Total monthly income runs $2,689/mo, and a $1,468/mo payment keeps the spread at $886/mo. Purchase price stands at $300,000, and rental yield measures 10.76% with $2,689/mo rent. Return on cash invested shows 30.6% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 159.93% and total cumulative return in cash records $159,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,689/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1982
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98346, Kingston, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,569 (75.7%) |
| Renter Occupied HU | 799 (16.9%) |
| Vacant Housing Units | 348 ( 7.4%) |
| Median Home Value | $697,923 |
| Average Home Value | $739,821 |
Housing Distribution
Address Breakdown
Residential
3,831
Single Family
3,830
Multi-Family
1
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peppie H Anderson • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2457591