27054 111th Court SE, Kent, WA, 98030 | $103/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2142 sft

7720 181th Street E, Puyallup, WA, 98375

2 Bed
2 Bath
1131 sft

14637 NE 35th Street #J19, Bellevue, WA, 98007

3 Bed
3 Bath
1206 sft

833 SW Sunset Boulevard #42, Renton, WA, 98057

4 Bed
1 Bath
1721 sft

5507 N 45th Street, Tacoma, WA, 98407

Nearby investment properties with comparable prices

3 Bed
2 Bath
1300 sft

25708 119th Place SE, Kent, WA, 98030

Chardonnay 3-Car Plan, Daybreak : Classic Collection

3 Bed
3 Bath
1881 sft

Chardonnay 3-Car Plan, Daybreak : Classic Collection, Graham, WA, 98338

3 Bed
2 Bath
1423 sft

14826 203rd Ave E, Bonney Lake, WA, 98391

2 Bed
2 Bath
1080 sft

1717 150th Ave SE APT 31, Bellevue, WA, 98007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 27054 111th Court SE, Kent, WA, 98030 earns $103/mo cash flow from $4,010/mo rent with a $3,181/mo payment. Total monthly income totals $4,010/mo, and annual cash flow totals $1,238/yr on $213,850 capital. ROI tracks 20.64% on current figures, and rental yield reads 7.4% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash sums $227,762. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,010/mo property income instead of your personal income.

Single Family

Built in 1993

6,015 sqft lot

$N/A/sqft

No HOA