2705 W Fuller Ave, Fort Worth, TX, 76133 | $20/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2705 W Fuller Ave, Fort Worth, TX, 76133 | $20/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3447 sft

2033 Rana Dr, Cresson, TX, 76035

4 Bed
2 Bath
1855 sft

6824 Westglen Dr, Fort Worth, TX, 76133

2 Bed
1 Bath
1410 sft

6149 County Road 1022, Joshua, TX, 76058

3 Bed
1 Bath
958 sft

108 E 18th St, Joshua, TX, 76058

Nearby investment properties with comparable prices

4 Bed
2 Bath
1763 sft

2521 Forest Creek Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
1457 sft

109 S 1st St, Godley, TX, 76044

4 Bed
2 Bath
1910 sft

3551 Binyon St, Fort Worth, TX, 76133

4 Bed
2 Bath
1456 sft

2908 Berry Patch Ln, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2705 W Fuller Ave, Fort Worth, TX, 76133 uses $81,218 cash to close to unlock $239/yr annual cash flow and $20/mo monthly cash flow. Total monthly income runs $1,762/mo, and a $1,199/mo payment keeps the spread at $20/mo. Purchase price stands at $245,000, and rental yield measures 8.63% with $1,762/mo rent. Return on cash invested shows 20.2% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 105.63% and total cumulative return in cash records $85,788. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,762/mo property income covering a $1,199/mo payment rather than investor’s personal income.

Single Family

Built in 1956

7,492 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Single Story Brick Home in Established Fort Worth Neighborhood Welcome to your new home in the heart of Fort Worth! This delightful 4-bedroom, 2.5-bathroom single-story brick home is nestled in a well-established neighborhood, offering both comfort and convenience. With major highways just moments away, your daily commute will be a breeze, allowing you to spend more time enjoying the vibrant shopping, dining, and cultural experiences that downtown Fort Worth has to offer. Step inside to discover a spacious layout featuring no carpet, making it easy to maintain and perfect for your lifestyle. The neutral paint palette creates a warm and inviting atmosphere, ready for your personal touch and creativity to transform this space into your dream home. The split bedroom arrangement provides added privacy for family members or guests, ensuring everyone has their own space to relax. The covered back porch invites you to enjoy the outdoors, while the spacious, fenced backyard offers plenty of room for gardening, play, or entertaining. Dont miss the opportunity to own this charming home in a prime Fort Worth location. Schedule your showing today and let your imagination run wild with the possibilities that await! Property is tenant occupied until 01-31-2026.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,225 (100%)
Owner Occupied HU	11,543 (57.1%)
Renter Occupied HU	7,862 (38.9%)
Vacant Housing Units	820 ( 4.1%)
Median Home Value	$269,842
Average Home Value	$289,873