Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 2705 Raintree Dr, Carrollton, TX, 75006 listed at $464,900 pairs $3,540/mo rent with a $2,275/mo payment to leave $43/mo cash flow. Total monthly income runs $3,540/mo, and annual cash flow reaches $514/yr on $154,114 cash to close. Return on cash invested measures 20.24% in year one, and rental yield registers 9.14% at a $464,900 basis. Equity gained on principal adds $3,000/yr, and annual property appreciation at 5% supports $128,443 by year five. Five-year ROI tracks 106.37% and total cumulative return in cash totals $163,936. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,540/mo property income relative to a $2,275/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
0.35 Acres lot
$N/A/sqft
$575 quarterly HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $464,900 |
| 2024-10-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $3341.27 | 7.28% | $395,130 | 4.18% |
| 2023-04-04 | $3114.47 | 5.84% | $379,260 | 6.33% |
| 2022-04-04 | $2942.49 | 4.79% | $356,670 | 21.83% |
Listed by: Karen Peoples • Vylla Home
Mls Name: NTREIS
Mls ID: #20893127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
