2705 Bill Dorsey Blvd, Adamstown, MD, 21710 | $665/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2705 Bill Dorsey Blvd, Adamstown, MD, 21710 | $665/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2850 sft

Ropp Ln, Lovettsville, VA, 20180

5 Bed
4 Bath
4459 sft

41719 Browns Farm Ln, Leesburg, VA, 20176

3 Bed
3 Bath
3064 sft

42986 Lost Farm Ter, Leesburg, VA, 20175

3 Bed
3 Bath
3303 sft

21281 Belle Grey Ln, Upperville, VA, 20184

Nearby investment properties with comparable prices

3 Bed
2 Bath
1456 sft

126 Maryanne Ave SW, Leesburg, VA, 20175

3 Bed
4 Bath
2275 sft

42737 Montevista Sq, Leesburg, VA, 20176

3 Bed
1 Bath
1799 sft

221 S Maple Ave, Purcellville, VA, 20132

4 Bed
3 Bath
1767 sft

116 Maryanne Ave SW, Leesburg, VA, 20175

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adamstown at 2705 Bill Dorsey Blvd, Adamstown, MD, 21710 listed at $649,000 pairs $4,702/mo rent with a $3,177/mo payment to leave $665/mo cash flow. Total monthly income runs $4,702/mo, and annual cash flow reaches $7,981/yr on $213,521 cash to close. Return on cash invested measures 23.8% in year one, and rental yield registers 8.69% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 123.73% and total cumulative return in cash totals $264,180. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,702/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2006

6,970 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in the charming Adamstown Commons, this stunning Colonial home offers a perfect blend of elegance and comfort. With 4 spacious bedrooms and 3.5 bathrooms, this residence boasts a generous 3,504 sq. ft. of living space, ideal for both relaxation and entertaining. Selller paid remaining home warranty, through November 2026. Roof and front door replaced last year! Refinished hardwood, new carpet in primary br, fresh paint and several light fixtures replaced. Step inside to discover a warm and inviting atmosphere, highlighted by beautiful hardwood floors and plush carpeting throughout. The heart of the home features a well-appointed kitchen, complete with a large island, built-in microwave, double ovens, and a butler's pantry, making meal prep a delight. Enjoy meals in the charming breakfast area or host formal dinners in the separate dining room adorned with crown moldings and chair railings. Each bedroom offers ample space, with the primary suite featuring a luxurious walk-in closet and an en-suite bathroom for added privacy. The partially finished basement provides additional space for recreation or storage, while the detached garage offers convenience and ample parking. Outside, the community amenities, including tot lots and common grounds, enhance the neighborhood's appeal. With an excellent condition and thoughtful design, this home is ready to welcome you. Experience the comfort and joy of living in a space that truly feels like home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21710, Adamstown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,743 (100%)
Owner Occupied HU	1,436 (82.4%)
Renter Occupied HU	285 (16.4%)
Vacant Housing Units	22 ( 1.3%)
Median Home Value	$612,399
Average Home Value	$626,017