Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2705 Amber Dr S, Fort Worth, TX, 76133 earns $1,588/mo cash flow from $3,523/mo rent with a $1,223/mo payment. Total monthly income totals $3,523/mo, and annual cash flow totals $19,058/yr on $82,842 capital. ROI tracks 42.91% on current figures, and rental yield reads 16.92% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 228.29% and total cumulative return in cash sums $189,122. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,523/mo property income instead of your personal income.
Single Family
Built in 1979
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $249,900 |
| 2024-06-20 | Listed for sale | $269,900 |
| 2021-05-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6041.61 | 8.60% | $267,000 | 24.77% |
| 2022-08-14 | $5563.14 | 14.00% | $214,000 | 17.88% |
| 2021-08-14 | $4879.84 | 14.19% | $181,542 | 16.54% |
Listed by: Rebecca Ringer • The Street Real Estate Company
Mls Name: NTREIS
Mls ID: #20651539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
