2704 Oak Road #77Walnut creekCA94597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut creek at 2704 Oak Road #77, Walnut creek, CA, 94597 uses $148,181 cash to close to unlock $18,055/yr annual cash flow and $1,505/mo monthly cash flow. Total monthly income runs $4,270/mo, and a $2,188/mo payment keeps the spread at $1,505/mo. Purchase price stands at $447,000, and rental yield measures 11.46% with $4,270/mo rent. Return on cash invested shows 32.09% in year one, and 5% annual appreciation builds toward $123,498 over five years. Five-year ROI reaches 168.18% and total cumulative return in cash records $249,204. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,270/mo property income covering a $2,188/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94597, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,435 (100%) |
| Owner Occupied HU | 5,364 (43.1%) |
| Renter Occupied HU | 6,338 (51.0%) |
| Vacant Housing Units | 733 ( 5.9%) |
| Median Home Value | $1,057,085 |
| Average Home Value | $1,144,515 |
Housing Distribution
Address Breakdown
Residential
11,123
Single Family
6,104
Multi-Family
5,019
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Birnbaum • Birnbaum Realty, Inc
Mls Name: BAREIS
Mls ID: #325095440